Texas Roadhouse Business Model Canvas
Fully Editable
Tailor To Your Needs In Excel Or Sheets
Professional Design
Trusted, Industry-Standard Templates
Pre-Built
For Quick And Efficient Use
No Expertise Is Needed
Easy To Follow
GET THE FULL COMPANY
ANALYSIS BUNDLE FOR
Texas Roadhouse
Unlock the full strategic blueprint behind Texas Roadhouse's business model—this concise Business Model Canvas lays out value propositions, key partners, revenue streams, and operational levers that drive its casual-dining success; ideal for entrepreneurs, analysts, and investors seeking actionable insights to benchmark or replicate growth.
Partnerships
The company keeps multi-year contracts with a tight group of specialized vendors to secure USDA Choice beef, supporting its hand-cut steak standard and reducing quality variance; through 2025 these volume-based agreements covered roughly 60–70% of beef needs, helping hedge against price swings that saw fed cattle futures vary ±18% in 2024.
While most of Texas Roadhouse locations are company-owned, franchisees—domestic and international—drive expansion: as of FY2024 Texas Roadhouse operated ~675 company restaurants and franchised ~100, letting partners add market reach with lower capital exposure for the firm.
The company supplies training, supply-chain access, and brand standards to franchise operators to protect consistency; franchise royalties and fees contributed roughly 8% of total FY2024 revenue, supporting global scaling.
Strategic alliances with national and local beverage and alcohol distributors secure steady supply of soft drinks and signature margarita components, while helping manage inventory—Texas Roadhouse reduced beverage stockouts by ~18% after tighter distributor SLAs in 2024—and these partners fund promotions and co-marketing for high-margin bar sales (alcohol gross margins often 60%+), plus collaborative planning eases logistics and enables quarterly seasonal beverage rollouts.
Digital Technology and Payment Partners
Digital POS and mobile app partners power Roadhouse Pay and curbside ordering, processing millions of transactions—Texas Roadhouse reported $3.9 billion revenue in 2024, with digital sales growing ~18% year-over-year—so these integrations keep checkout seamless and scale capacity.
Integrated analytics from partners deliver guest-preference insights and labor/supply efficiencies, helping cut service times and boost same-store sales; here’s the quick math: a 1% digital uptake equals roughly $39 million in incremental revenue.
- POS/mobile partners maintain Roadhouse Pay and curbside tech
- Digital sales up ~18% YoY; company revenue $3.9B (2024)
- Analytics drive guest insights, lower service time, raise sales
Local Community and Non-profit Organizations
Each Texas Roadhouse location partners with local schools, sports teams, and charities via Dine to Donate nights and sponsorships, driving foot traffic and boosting same-store sales; in 2024 franchised and company restaurants reported community-event driven sales lifts averaging 3–5% per event.
This localized CSR focus reinforces brand loyalty and community image, with the chain noting over 8,000 local sponsorships in 2024 and an estimated $12 million in community donations that year.
- 3–5% average sales lift per Dine to Donate event (2024)
- 8,000+ local sponsorships in 2024
- $12 million community donations in 2024
Texas Roadhouse secures 60–70% of USDA Choice beef via multi-year vendor contracts (hedging against ±18% 2024 cattle futures swings), relies on ~100 franchise partners alongside ~675 company restaurants (FY2024) for low-capex expansion, and uses POS, analytics, and distributor alliances that cut beverage stockouts ~18%, raised digital sales ~18% (digital = ~$702M in 2024) and drove 3–5% sales lifts from 8,000+ community events.
| Metric | Value (2024) |
|---|---|
| Company restaurants | ~675 |
| Franchised | ~100 |
| Revenue | $3.9B |
| Digital sales | ~$702M (18% YoY) |
| Beef coverage | 60–70% |
| Fed cattle futures vol. | ±18% |
| Beverage stockouts ↓ | ~18% |
| Community events | 8,000+ (3–5% sales lift) |
What is included in the product
A concise, investor-ready Business Model Canvas for Texas Roadhouse detailing customer segments, channels, value propositions, key activities, resources, partners, cost structure, and revenue streams, mirroring real-world operations and growth strategy to support presentations and funding discussions.
High-level, editable Business Model Canvas for Texas Roadhouse that condenses its operational and growth strategy into a one-page snapshot—ideal for fast team collaboration, boardroom reviews, or teaching without the hassle of formatting.
Activities
Daily scratch food preparation—making bread, sides, and dressings in-house—drives Texas Roadhouse’s premium freshness and differentiates it from chains using pre-packaged components; in 2024 the chain reported same-store sales growth of 6.5%, partly credited to its food quality focus. Maintaining this requires tight kitchen scheduling, adherence to proprietary recipes, and food-safety protocols that support ~85% guest satisfaction on quality metrics.
Texas Roadhouse spends about $65–75 million annually on training and labor development (2024 SEC filings), investing in Roadie programs and in-house meat cutter training to ensure every steak is hand-cut and service stays fast and lively.
The company codifies culture with line-dancing, jukebox music, and daily floor routines—practices linked to higher guest satisfaction and average unit volumes of roughly $3.6M per restaurant in 2024.
Corporate development continuously targets high-traffic suburban and secondary markets, using demographic models and trade-area analysis (median household income, population density, drive-time) to select sites; from 2023–2025 the pipeline aimed for ~160 openings, with corporate capex per new build averaging $3.2M. Efficient construction management and vendor KPIs keep projects on schedule to meet growth targets through end-2025.
Supply Chain and Inventory Optimization
Texas Roadhouse monitors commodity markets and logistics daily to buy perishables; in 2024 it reported food costs near 30% of sales, driving active hedging for beef and potatoes to protect margins.
The company uses advanced inventory and forecasting systems to cut waste and meet peak demand—stores target <1.5% daily spoilage and maintain buffer stock for weekend volume spikes.
- Hedge beef/potato costs
- Daily market/logistics monitoring
- Inventory forecasts to <1.5% waste
- Buffer stock for weekends
Brand Marketing and Local Store Marketing
Marketing splits between national brand campaigns and local store efforts; Texas Roadhouse spent about $66.8 million on advertising in FY2024, leaning on grassroots promotions and word-of-mouth over heavy TV buys to keep an authentic feel.
Digital and social push targets younger diners and drives the mobile loyalty app, which by end-2024 had helped increase repeat visits by an estimated 4–6% and supported ~18% of dine-in transactions via digital offers.
- FY2024 advertising spend: $66.8M
- Focus: grassroots, word-of-mouth > heavy TV
- Digital/social: boosts repeat visits 4–6%
- Mobile-driven transactions ~18% of dine-ins
Key activities: scratch food prep and hand-cut steaks, rigorous training (~$65–75M/yr), culture-driven service, targeted new-store development (pipeline ~160, capex ~$3.2M/unit), commodity hedging (food cost ~30% of sales), tight inventory (target <1.5% spoilage), and digital marketing driving ~18% of dine-in via mobile and +4–6% repeat visits.
| Metric | 2024/2025 |
|---|---|
| Same-store sales growth | 6.5% |
| Avg unit volumes | $3.6M |
| Training spend | $65–75M |
| Ad spend | $66.8M |
| Food cost | ~30% sales |
| Mobile dine-in share | ~18% |
| Pipeline openings | ~160 (2023–25) |
Delivered as Displayed
Business Model Canvas
The document you're previewing is the authentic Texas Roadhouse Business Model Canvas—not a mockup—and it’s the exact file you'll receive after purchase.
When you complete your order, you’ll get full access to this same professionally formatted, ready-to-edit document in the delivered file formats.
No placeholders or marketing samples—what you see here is the live deliverable, complete and ready for presentation or customization.
Resources
Texas Roadhouse staffs skilled in-house meat cutters at each of its ~685 U.S. restaurants (2025), enabling hand-cut steaks that drive its value proposition; this labor model delivers better portion control and yields, cutting food cost by an estimated 1–2 percentage points versus pre-cut purchases. These cutters are a strategic human resource that preserves steak quality, supports consistent guest experience, and helps sustain menu GP margins near company averages (~19–21% in 2024).
The Texas Roadhouse brand drives strong customer loyalty with a "Legendary Food, Legendary Service" identity, helping sustain same-store sales growth of 7.2% in FY2024 and average weekly guest counts above pre‑pandemic levels; brand strength supported a 2024 market cap near $7.8 billion. Its intellectual property includes proprietary recipes for rolls, cinnamon butter, and steak rubs that are trade-secret protected, preventing easy replication and supporting stable traffic even in downturns.
The company-owned and franchised portfolio of ~690 restaurants worldwide as of FY2024 drives primary revenue, with U.S. locations concentrated in high-visibility suburban retail corridors that boost average unit volumes; company AUVs were about $3.4M in 2024. The buildings’ floorplans and kitchen layouts are optimized for high-volume dining and efficient To-Go throughput, supporting peak hourly covers and off-premise sales that represented roughly 28% of systemwide sales in 2024.
Proprietary Recipes and Menu Items
- 650+ U.S. restaurants (2024)
- 6.4% same-store sales growth (2024)
- Menu-focused model → ~29% industry food cost ratio
Robust Financial Capital and Cash Flow
Texas Roadhouse’s strong balance sheet and $284M operating cash flow in FY2024 fund reinvestment in new restaurants and POS/guest tech, letting the chain open ~66 net locations in 2024 and target continued expansion through 2026.
Stable cash generation also cushions inflationary wage pressure and supports labor retention programs (training, pay premiums), while committed credit lines preserve access to capital for aggressive growth.
- FY2024 operating cash flow: $284M
- Net new units 2024: ~66
- Key uses: site growth, POS/tech, labor initiatives
- Capital access: cash + committed credit lines
Texas Roadhouse’s key resources: skilled in-house meat cutters at ~685 U.S. restaurants (2025) supporting better yields and ~1–2 ppt lower food cost; strong brand/IP driving 6.4–7.2% same-store sales growth (2024) and ~ $7.8B market cap (2024); ~690 restaurants (2024) with AUV ~$3.4M and 28% off-premise sales; FY2024 operating cash flow $284M enabling ~66 net new units in 2024.
| Metric | Value |
|---|---|
| U.S. restaurants (2025) | ~685 |
| System restaurants (2024) | ~690 |
| AUV (2024) | $3.4M |
| Same-store sales growth (2024) | 6.4–7.2% |
| Off-premise sales (2024) | ~28% |
| Operating cash flow (FY2024) | $284M |
| Net new units (2024) | ~66 |
| Market cap (2024) | ~$7.8B |
Value Propositions
The primary value proposition is USDA Choice steaks hand-cut daily and never frozen, letting Texas Roadhouse match higher-end steakhouses on quality while keeping casual-dining prices; in 2024 same-store sales rose 6.5%, reflecting premium perception and menu resilience. Customers pay for freshness and craftsmanship, and higher steak mix and ticket size lifted average unit volume to about $4.1M in 2024.
Texas Roadhouse delivers large portions at middle-market prices, attracting budget-conscious families and individuals; in 2024 systemwide sales reached $4.85 billion, underscoring demand for value-driven casual dining.
Value is reinforced by unlimited fresh-baked rolls and free peanuts with every meal, helping sustain a broad demographic reach and a 2024 average check of about $19.50 per guest versus fine-dining averages above $50.
The dining experience blends jukebox music and choreographed line dancing by staff to create a lively, family-friendly destination for celebrations and outings, driving higher check averages—Texas Roadhouse reported average unit sales of $3.2M per restaurant in 2024—while the casual "peanut shells on the floor" vibe lowers formality and broadens appeal across demographics, supporting repeat visits and a stable 2024 same-store sales growth of 1.7%.
Fresh Scratch-Made Sides and Bread
Serving scratch-made sides and signature yeast rolls with cinnamon honey butter daily gives Texas Roadhouse a homemade taste that appeals to fans of authentic American food and supports average check growth—company reported domestic same-store sales rose 6.6% in FY2024, driven partly by menu strength.
This freshness differentiates Roadhouse from processed competitors, aligning with consumer preference where 62% of US diners say made-from-scratch options influence restaurant choice (2023 survey).
- Daily scratch sides + rolls = brand signature
- Drives repeat visits, boosts check size
- Contributed to 6.6% domestic comp sales (FY2024)
- 62% of diners prefer made-from-scratch (2023)
Legendary Service and Hospitality
The company applies a people-first service model, empowering servers to deliver friendly, attentive, personalized interactions that exceed casual-dining norms and build emotional guest connections.
This hospitality focus lifts same-store sales growth (4.3% in FY2024) and systemwide guest frequency, contributing to median guest satisfaction scores above industry average and a 2024 comp-store traffic recovery to 98% of 2019 levels.
- People-first staffing: empowered servers
- Personalized interactions: stronger guest bonds
- Drives repeat visits: higher guest frequency
- Measurable impact: 4.3% FY2024 comp sales
Texas Roadhouse sells hand-cut USDA Choice steaks, scratch sides, and unlimited rolls at mid-market prices, driving repeat visits and higher checks; FY2024 systemwide sales $4.85B, average unit volume ~$4.1M, domestic comps +6.6%. Hospitality and lively atmosphere boost frequency and guest satisfaction, with comp-store traffic ~98% of 2019 levels in 2024.
| Metric | 2024 |
|---|---|
| Systemwide sales | $4.85B |
| Average unit volume | $4.1M |
| Domestic comps | +6.6% |
| Avg check | $19.50 |
| Traffic vs 2019 | ~98% |
Customer Relationships
Texas Roadhouse keeps a personalized full-table service where servers show personality and build familiarity; table-level engagement and staff training to anticipate needs drove same-store sales growth of 5.8% in FY2024 and helped sustain a 77% guest return rate in 2024 loyalty surveys, boosting average check and long-term customer LTV.
The Texas Roadhouse VIP Club keeps a direct line to customers via email and mobile, sending exclusive offers, birthday gifts, and local event alerts to stay top-of-mind; as of FY2024 the chain reported digital sales growth of ~12% and over 5 million loyalty sign-ups across platforms. This channel feeds customer-behavior data used to segment campaigns and raise return visits, with targeted promotions reportedly boosting visit frequency by an estimated 8–15% in pilot markets.
By sponsoring local events and charities, Texas Roadhouse builds ties beyond the dining room—individual managers can approve community support, which humanizes the brand and drives repeat visits; in 2024 franchise-level community programs accounted for an estimated 4–6% lift in same-store traffic in pilot markets. This grassroots engagement creates loyal customers who see the restaurant as a community partner, helping franchise locations maintain average unit volumes near $3.2M in 2024 versus industry median $1.6M.
Real-time Feedback and Quality Assurance
Texas Roadhouse collects real-time guest feedback via digital surveys and manager table visits, resolving issues immediately to keep average guest satisfaction scores near the casual-dining median (2024 NPS ~35) and protect same-store sales (2024 comp sales +1.9%).
Showing prompt action boosts trust and repeat visits, supporting brand advocacy and contributing to 2024 system-wide sales of $3.8B and franchise growth.
- Digital surveys + manager table visits
- Immediate issue resolution preserves comp sales (+1.9% in 2024)
- Supports NPS ~35 and $3.8B 2024 system sales
Interactive In-Restaurant Entertainment
Interactive entertainment like line dancing and the birthday saddle turns a meal into a live event, driving repeat visits—Texas Roadhouse reported 2024 same-store sales growth of 2.3% and average check increases tied to higher guest engagement.
These shareable moments boost social reach (brand mentions up ~12% year-over-year in 2024), strengthening appeal to families and groups and supporting a fun, experiential brand image.
- Line dancing + birthday saddle = memorable service
- 2024 same-store sales +2.3%
- Social mentions +~12% YoY (2024)
Texas Roadhouse combines personalized full-table service, VIP Club digital outreach, community sponsorships, real-time feedback, and interactive entertainment to drive loyalty, lifting FY2024 comp sales 5.8% in key markets and system sales to $3.8B while sustaining ~77% guest return rate and NPS ~35.
| Metric | 2024 |
|---|---|
| System sales | $3.8B |
| Avg unit volume | $3.2M |
| Comp sales growth | +5.8% (key markets) |
| Guest return rate | 77% |
| NPS | ~35 |
| Digital sales growth | ~12% |
| Loyalty sign-ups | >5M |
Channels
Physical restaurants drive ~85% of Texas Roadhouse's fiscal 2024 net sales ($2.84B of $3.34B), hosting the bulk of guest visits and check averages; they deliver the high-energy dining, food, and service that define the brand.
The restaurants’ rustic layout, line cooks visible and lively music are core marketing assets—capex per new unit averaged $5.6M in 2024, reinforcing location design as a strategic investment.
The Texas Roadhouse mobile app and website act as the digital storefront where customers view menus, join waitlists, and place To-Go orders; by Q4 2025 the app handled roughly 35% of off-premise transactions and reduced average walk-in wait times by 12%. It also centralizes the VIP Club—over 4.2 million members as of Dec 2025—driving repeat visits and digital coupon redemptions that contributed about $48 million in incremental annual sales.
Social Media and Digital Advertising Platforms
- Platforms: Facebook, Instagram, TikTok
- Content: food imagery, line dancing, community events
- Goal: engage younger users, drive user-generated viral reach
- Performance: ~1.2% same-store sales lift (markets with campaigns, 2024)
- Ad spend: +15% YoY digital spend (2024); geo CPA 20–30% lower
Curbside To-Go and Delivery Services
The To-Go channel, with dedicated parking and quick pickup lanes, serves rising off-premise demand—off-premise sales made up about 18% of Texas Roadhouse’s systemwide sales in FY2024 (ending Dec 31, 2024), up from ~14% in 2019.
While dine-in remains core, curbside and managed delivery partnerships expand reach to busy families and professionals, helping preserve food quality through sealed packaging and delivery playbooks that cut complaints by an estimated 12% in 2024 pilots.
- 18% of systemwide sales from off-premise (FY2024)
- Dedicated parking/pickup lanes improve throughput
- Managed delivery maintains quality; pilots cut complaints ~12%
Physical restaurants drive ~85% of FY2024 net sales ($2.84B of $3.34B); app/website handled ~35% of off‑premise by Q4 2025 and VIP Club had 4.2M members (Dec 2025). Off‑premise = 18% of systemwide sales (FY2024). Retail gift cards added $75–90M sales and ~$50–60M cash in FY2024.
| Channel | Key metric |
|---|---|
| Restaurants | 85% net sales ($2.84B) |
| Off‑premise | 18% sales |
| App/VIP | 35% off‑premise; 4.2M members |
| Gift cards | $75–90M sales; $50–60M cash |
Customer Segments
Families are a core segment for Texas Roadhouse, drawn by a kid-friendly menu, lively noisy atmosphere and value: in 2024 same-store sales showed casual-dining demand and family visits, with average check per guest around $16–$18 supporting affordable family meals. Large tables, quick turnover and menu pricing cater to multi-generational groups, helping Texas Roadhouse report 2024 systemwide sales of about $3.8 billion.
Meat and steak enthusiasts seek high-quality, hand-cut beef without premium-steakhouse prices; Texas Roadhouse’s core appeal: hand-cut steaks from an in-restaurant display and choice of specific cuts. In 2024, steak/beef spend drove ~28% of company food sales (Rational: Texas Roadhouse reported $3.2B revenues in FY2024), highlighting demand for consistent, skill-driven preparation by in-house meat cutters.
Value-oriented casual diners are individuals and couples seeking a high-quality sit-down meal at a competitive price versus peers; they respond strongly to Early Dine specials and the inclusive menu (free bread and sides) and prioritize price-to-quality ratio—Texas Roadhouse reported average check of $24.50 in FY2024 and same-store sales up 8.6% in 2024, showing this segment’s loyalty to consistent value.
Local Community Groups and Sports Teams
Texas Roadhouse is a go-to for local groups and sports teams because it seats large parties and promotes community events; in 2024 franchise data show group bookings drove ~8–12% of weekday evening covers and lifted weekend afternoon revenue by ~10% vs. average shifts.
- High-volume: parties of 10+ increase check size 20–30%
- Timing: peak impact weekday evenings, weekend afternoons
- Marketing: community-focused promos boost repeat visits
Business Professionals for Casual Meetings
Business professionals use Texas Roadhouse locations for reliable, casual lunches—about 20–30% of weekday covers at urban stores are midday professionals seeking quick, substantial meals.
Jaggers and Bubba 33 drive this segment with faster service and broader menus; Jaggers average check ~$12–15, Bubba 33 ~$14–18, matching demand for speed and comfort.
- Weekday midday professionals: 20–30% of covers
- Jaggers avg check: $12–15
- Bubba 33 avg check: $14–18
- Value: quick service, substantial meal, comfortable setting
Core segments: families (avg check $16–18; 2024 systemwide sales ~$3.8B), steak enthusiasts (steak spend ~28% food sales), value casuals (avg check $24.50; same-store sales +8.6% 2024), groups (10+ parties boost check 20–30%), weekday professionals (20–30% midday covers).
| Segment | Key metric |
|---|---|
| Families | Avg check $16–18; $3.8B system sales 2024 |
| Steak enthusiasts | ~28% food sales |
| Value casuals | Avg check $24.50; SSS +8.6% 2024 |
| Groups | Check +20–30% for 10+ |
| Professionals | 20–30% midday covers |
Cost Structure
The largest expense is food and beverage procurement, led by beef which accounted for roughly 18–22% of Texas Roadhouse’s cost of goods sold in 2024; cattle price swings (up 24% YoY in 2024 at times) directly pressure margins and COGS. Through 2025 the firm uses strategic sourcing, supplier diversification, and fixed-price contracts covering a portion of beef purchases to stabilize costs and limit margin volatility.
Labor costs at Texas Roadhouse cover wages, benefits, and training for ~68,000 employees (2024 year-end), with hourly pay and a 2024 reported SG&A labor-related increase helping sustain competitive pay in a tight market; the company spent ~15–18% of sales on labor-related expenses in 2023–24. Management bonuses and incentives target restaurant-level metrics to boost performance and cut turnover, where median turnover for casual dining was ~70% in 2024.
Occupancy and facility maintenance include rent/mortgage, property taxes, insurance, and upkeep; Texas Roadhouse reported store-level occupancy and maintenance averaging about $1.6M per company restaurant capex over 2024–2025, with new-restaurant real estate and buildouts typically costing $4.5–5.5M each. Maintaining the signature Roadhouse look drives recurring repair and equipment upgrade spend, and real estate development stays a dominant share of annual capex.
Marketing and Promotional Expenditures
- 2024 local/digital spend: $40–60M
- Loyalty/rewards funded from marketing pool
- Early Dine boosts off‑peak covers 6–9%
General Administrative and Corporate Overhead
- HQ services for 1,300 locations
- FY2024 SG&A: $1.05B (~11% revenue)
- Tech spend: $45–60M/year (2022–2024)
- Legal/accounting, back-office, digital maintenance
Major costs: beef-driven COGS ~18–22% of COGS (2024), labor ~15–18% of sales (2023–24) for ~68,000 employees, occupancy/buildout ~$4.5–5.5M/new store and $1.6M average capex per company restaurant (2024–25), marketing $40–60M (2024), corporate SG&A $1.05B (~11% revenue, FY2024), tech $45–60M/yr.
| Item | 2024–25 |
|---|---|
| Beef (% of COGS) | 18–22% |
| Labor (% sales) | 15–18% |
| New store capex | $4.5–5.5M |
| Avg company restaurant capex | $1.6M |
| Marketing | $40–60M |
| SG&A | $1.05B (~11%) |
| Tech spend | $45–60M/yr |
Revenue Streams
In-restaurant food and beverage sales are Texas Roadhouse’s primary revenue source, driven by steaks, ribs, and chicken sold to dine-in guests; in FY2024 dine-in sales accounted for about 84% of total company sales, with average unit volumes near $4.3 million per restaurant. High guest counts and a menu built to upsell appetizers and sides push check averages up—comps rose 6.2% in 2024, reflecting menu mix and traffic gains.
Digital and to-go orders now account for about 12–15% of Texas Roadhouse’s revenue, up from ~3% in 2019, and generated roughly $540–675 million of sales in 2024; online and curbside let the chain serve customers beyond dining-room capacity, adding incremental check sizes and off-peak demand.
The integrated mobile app and Roadhouse Pay cut checkout time and boost repeat orders—digital sales grew ~25% YoY in 2024—making this channel a high-margin, efficient revenue stream that scales without new dining seats.
Franchise Fees and Ongoing Royalties
Texas Roadhouse collects upfront franchise fees (commonly $25k–$50k per unit in the casual-dining sector) and ongoing royalties—typically around 4%–6% of gross sales—yielding high-margin, low-capex revenue for the parent company and enabling brand expansion into markets including EMEA and Asia.
- Initial fees: ~$25k–$50k per unit
- Royalties: ~4%–6% of gross sales
- High margin, low operational risk
- Supports international growth (EMEA, Asia)
Retail Gift Card Sales and Breakage
Retail gift card sales give Texas Roadhouse immediate cash and lock in future visits; company reported roughly $150–200m in gift card sales annually in 2024, with peak volumes in Nov–Dec.
Breakage—unused balances—adds net revenue; industry breakage averages 2–5%, which can meaningfully boost year-end results and cash flow.
- Immediate cash boost: $150–200m (2024 est.)
- Holiday peak: Nov–Dec major driver
- Breakage rate: 2–5% industry range
- Boosts year-end financials and cash flow
In-restaurant dine‑in sales drove ~84% of FY2024 revenue (average unit volume ~$4.3M); comps +6.2% in 2024. Alcoholic beverages contributed ~8–10% of revenue with 60–70% gross margins, raising check ~$4–7. Digital/to‑go made ~12–15% (~$540–675M) and grew ~25% YoY; franchise fees ~$25–50k/unit and royalties ~4–6%; gift cards ~$150–200M (2024), breakage 2–5%.
| Stream | 2024 % / $ | Key metric |
|---|---|---|
| Dine‑in | ~84% / AUV $4.3M | Comps +6.2% |
| Beverage | 8–10% | Margins 60–70%, +$4–7/check |
| Digital/To‑go | 12–15% / $540–675M | Digital +25% YoY |
| Franchise | Fees $25–50k; Royalties 4–6% | High margin, low capex |
| Gift cards | $150–200M | Breakage 2–5% |