Comcast Business Model Canvas
Fully Editable
Tailor To Your Needs In Excel Or Sheets
Professional Design
Trusted, Industry-Standard Templates
Pre-Built
For Quick And Efficient Use
No Expertise Is Needed
Easy To Follow
Comcast Bundle
Discover how Comcast aligns customer segments, distribution channels, and revenue streams to sustain scale and innovation—this concise Business Model Canvas highlights the strategic pillars behind its market leadership. Unlock the full Canvas to get a downloadable, section-by-section breakdown (Word + Excel) with actionable insights for investors, consultants, and founders looking to benchmark or replicate Comcast’s playbook.
Partnerships
Comcast partners with independent film and TV studios to feed NBCUniversal and Peacock, licensing IP that helped Peacock reach 28.9 million paid subscribers by Q4 2025 and supported NBCUniversal’s 2024 content spend of about $13 billion.
Strategic, multi-year broadcast deals with the NFL, English Premier League, and Olympic Committees power Comcast’s NBCUniversal and Sky networks, driving live-event viewership spikes—NFL Sunday Night averaged ~16.5M viewers in 2024—and lifting ad revenue (NBCU ad sales rose 7% to $6.8B in FY 2024). These partnerships keep linear TV relevant during premium windows and support carriage and bundle retention.
Comcast partners with hardware makers and software developers to build Xfinity devices and cloud platforms, shipping over 20 million Xfinity gateways and 15 million X1 set-top boxes by 2024, which reduced capital intensity per subscriber and sped rollout. Leveraging third-party innovation—outsourcing modem, router, voice-remote, and cloud features—lets Comcast scale network capacity and cut R&D spend, while Comcast Cable reported $52.4B revenue in 2024 supporting these investments.
Mobile Network Operators
Comcast’s Xfinity Mobile runs as an MVNO (mobile virtual network operator) via a wholesale deal with Verizon, letting Comcast offer nationwide LTE/5G without the ~$100+ billion capex to build its own network; Xfinity Mobile added ~2.7 million lines by end-2024, boosting quad-play ARPU and reducing churn.
- MVNO partner: Verizon (wholesale)
- Lines: ~2.7M by Dec 31, 2024
- Capex avoided: ~100+B network build estimate
- Role: drives quad-play, higher ARPU, lower churn
Distribution and Retail Affiliates
- Peacock on Samsung, LG, Roku, Fire
- 60.9M global subscribers (Q3 2025)
- NBCU revenue $16.5B (FY2024)
Comcast leverages studio/licensing deals, major sports rights, hardware/software vendors, Verizon MVNO, and distribution partners (Samsung, Roku) to drive Peacock/NBCU scale, reduce capex, and boost quad-play ARPU; key figures: Peacock 60.9M subs (Q3 2025), NBCU revenue $16.5B (FY2024), Xfinity gateways ~20M, X1 boxes ~15M, Xfinity Mobile 2.7M lines (2024).
| Metric | Value |
|---|---|
| Peacock subs | 60.9M (Q3 2025) |
| NBCU rev | $16.5B (FY2024) |
| Xfinity gateways | ~20M (2024) |
| X1 set-top | ~15M (2024) |
| Xfinity Mobile lines | 2.7M (2024) |
What is included in the product
A concise, real-world Business Model Canvas for Comcast, detailing customer segments, channels, value propositions, key partners, activities, resources, cost structure, and revenue streams, with strategic insights, competitive advantages, and SWOT-linked analysis to support investor presentations and strategic planning.
Compact one-page snapshot of Comcast’s Business Model Canvas that highlights how its network infrastructure, B2B services, and bundled offerings relieve customer pain points like connectivity reliability, scalable communications, and simplified billing for enterprises and SMEs.
Activities
Comcast spends roughly $12.5 billion on capital investments in 2024, a large share on maintaining and upgrading its coaxial and fiber-optic network, including field repairs, 24/7 monitoring, and incremental 10G deployments; network reliability drove broadband churn down to about 0.9% in Q4 2024, directly supporting customer satisfaction and retention.
Through NBCUniversal, Comcast produces original films, news, and TV—running Universal Pictures and NBC—generating $28.2B in 2024 NBCUniversal revenue and funding Peacock’s content; Comcast invested an estimated $2.5B+ in Peacock content in 2024 to grow subscribers (28.9M U.S. paid/total subscribers by Q4 2024) and expand international distribution.
Comcast allocates substantial resources to multi-channel marketing—TV, digital, direct mail—to acquire broadband and mobile subscribers, spending roughly $2.1 billion on advertising and promotions in 2024 to support bundled offers and promotional pricing.
They apply data analytics and customer segmentation to target demographics, raising ARPU and reducing churn (consumer churn ~10.8% in 2024) by pushing higher-tier bundles and cross-sell campaigns.
Theme Park Operations and Development
The management of Universal Destinations & Experiences runs and expands world-class parks, coordinating logistics, hospitality, and large capex for rides and immersive tech; parks acted as a physical extension of Comcast’s media IP, contributing $6.8B in 2024 theme-park revenue for Comcast’s NBCUniversal segment and higher-margin earnings per visitor.
- Operates global parks; 2024 revenue $6.8B
- Major capex on attractions, VR/AR, and rides
- Requires logistics, staffing, and hospitality systems
- Drives high‑margin, IP‑linked merchandise and F&B sales
Digital Platform Development
Comcast’s key activities: $12.5B capex in 2024 on network upgrades (10G/fiber), NBCUniversal content driving $28.2B revenue, $2.1B marketing spend, $2.5B+ Peacock content investment, $6.8B theme‑park revenue, and engineering for 31.4M broadband subs (Q4 2025).
| Activity | 2024/25 |
|---|---|
| Network capex | $12.5B (2024) |
| NBCUniversal rev | $28.2B (2024) |
| Peacock content | $2.5B+ (2024) |
| Marketing | $2.1B (2024) |
| Theme parks | $6.8B (2024) |
| Broadband subs | 31.4M (Q4 2025) |
What You See Is What You Get
Business Model Canvas
The preview shown is the authentic Comcast Business Model Canvas you will receive upon purchase, not a mockup or sample; it’s a direct view of the final deliverable. Once you complete your order, you’ll instantly get this exact document—fully formatted and ready to edit, present, or share in Word and Excel. No hidden pages or placeholders—what you see is what you’ll own.
Resources
Comcast’s owned cable and fiber plant spans about 31 million customer locations in the US, creating a high barrier to entry and underpinning its high-margin broadband services that contributed roughly $25.6 billion in cable broadband revenue in 2024; ongoing upgrades to DOCSIS 4.0 and 10G (targeted rollouts through 2025) sustain throughput and latency advantages critical to retaining SMB and enterprise customers.
NBCUniversal’s film and TV library — including Jurassic Park and The Office — is a core intangible asset, supplying Peacock with low marginal-cost content; Peacock had 28 million paid subscribers in Q4 2025, lowering churn via exclusive IP. NBCU also generated roughly $6.5B in licensing and theme-park related revenue in 2024, enabling cross-platform monetization from streaming to Universal Parks.
Comcast’s access to ~300 MHz of licensed and unlicensed spectrum plus MVNO deals with Verizon and others powers its mobile push, letting it bundle wireless with Xfinity Internet and boost ARPU; wireless revenue for Comcast Business grew ~18% in 2024, reflecting rising data usage. As mobile data demand climbed ~25% year-over-year in 2024, these spectrum and agreement assets are central to sustaining customer retention and driving future service expansion.
Brand Equity and Reputation
The Xfinity, NBC, and Universal brands drive Comcast’s customer acquisition and pricing power; Comcast reported $116.4B revenue in 2023 with brand-driven cable and media segments contributing roughly 60% of EBITDA in 2024, letting it charge premiums in urban markets.
Positive brand image aids regulatory negotiation and long-term loyalty—Comcast cited a 2024 Net Promoter Score near industry top quartile, critical during merger reviews and spectrum deals.
- Global brand reach: Xfinity, NBC, Universal
- 2023 revenue: $116.4B
- ~60% EBITDA contribution from brand-led segments (2024)
- NPS: industry top quartile in 2024
Human Capital and Creative Talent
Comcast depends on a 100,000+ global workforce including network engineers and award-winning producers; retaining top creative and technical talent drives product innovation and content quality, supporting $116.4B 2024 revenue (Comcast Corp., FY2024).
Executive leadership and strategic planners steer the shift from linear to digital media—NBCUniversal streaming subs 34.5M in 2024—crucial for monetization and platform transition.
- 100,000+ employees (Comcast, 2024)
- $116.4B revenue FY2024
- NBCU streaming 34.5M subs (2024)
- Mix: engineers, directors, journalists, execs
Comcast’s core assets—31M passings broadband network, NBCU IP (28M Peacock paid subs Q4 2025), ~300 MHz spectrum/MVNO deals, 100k+ staff—drove $116.4B revenue (2023) and ~$25.6B cable broadband revenue (2024), enabling high ARPU bundles and growth in wireless (+18% Comcast Business 2024).
| Asset | Key metric |
|---|---|
| Broadband plant | 31M locations |
| Cable broadband revenue | $25.6B (2024) |
| NBCU/Peacock subs | 28M paid (Q4 2025) |
| Spectrum & MVNO | ~300 MHz; wireless +18% (2024) |
| Workforce | 100,000+ (2024) |
Value Propositions
Comcast’s Xfinity delivers industry-leading broadband—average downstream speeds reached 715 Mbps across its network in 2024—focused on reliability, low latency, and simultaneous device support for modern homes.
In 2025 Comcast is scaling 10G deployments to enable 8K streaming and cloud gaming, targeting multi-gigabit tiers and reducing latency under 10 ms for premium business and residential users.
Comcast offers a one-stop-shop via its X1/XClass platforms, bundling live TV, streaming apps (Peacock, Netflix) and on-demand content into one interface—reducing app-switching for households; as of Q4 2025 Comcast reported Peacock+Xfinity integration driving a 12% higher ARPU for bundled video customers and X1 households watch 25% more monthly hours on average.
Through NBCUniversal, Comcast gives customers exclusive live sports (including 2024 NFL and Olympic rights) and breaking news, plus blockbuster films; Peacock reached 73 million global subscribers by 2024, and Comcast’s content drove NBCUniversal revenue of $42.9B in 2024, boosting ARPU vs pure-play ISPs.
Immersive Physical Experiences
Universal Destinations & Experiences delivers immersive, screen-to-land attractions tied to major NBCUniversal franchises, generating high-margin guest spend—Universal reported 2024 parks & resorts revenue of $6.5 billion, up 11% vs 2023—offering experiences that digital media can't replicate and driving multi-day, social visits.
- Brand-led IP immersion
- High per-guest spend (avg ticket + F&B + merch)
- Differentiated, non-substitutable real-world engagement
Cost-Effective Mobile Integration
Xfinity Mobile gives existing Comcast internet customers a cheaper wireless option—average household savings reported up to $360/year versus major carriers in 2024—by pricing unlimited plans below comparable rivals and offloading traffic to Comcast’s 18+ million Wi‑Fi hotspots to cut network costs.
- Targets existing internet base for bundle-driven retention
- Uses 18M+ Wi‑Fi hotspots to lower data costs
- Reported ~$360 annual savings vs big carriers (2024)
Comcast bundles high-speed Xfinity broadband (avg 715 Mbps in 2024), expanding 10G multi-gig tiers in 2025, exclusive NBCUniversal content (Peacock 73M subs, NBCU rev $42.9B in 2024), Universal parks ($6.5B 2024), and Xfinity Mobile savings (~$360/yr) to drive ARPU, retention, and cross-sell.
| Metric | 2024/25 |
|---|---|
| Avg broadband speed | 715 Mbps (2024) |
| Peacock subs | 73M (2024) |
| NBCU revenue | $42.9B (2024) |
| Parks revenue | $6.5B (2024) |
| Xfinity Mobile savings | $360/yr (2024) |
Customer Relationships
Comcast builds customer relationships mainly through long-term subscriptions for internet, video, and mobile; as of 2025 Comcast reported ~33 million high-speed internet subscribers, with multi-year contract incentives stabilizing predictable recurring revenue. The company uses targeted offers and Xfinity Rewards loyalty programs to cut churn—Comcast’s annual broadband churn was ~6.2% in 2024—boosting average revenue per user and lifetime value.
Comcast empowers customers via the Xfinity app and online portals for billing, equipment troubleshooting, and service upgrades, cutting call-center volume—Xfinity reports 45% of support interactions handled digitally in 2024 and a 12% YoY reduction in voice calls.
Comcast uses AI and viewer data across Peacock and Xfinity X1 to deliver tailored content recommendations, driving a 20% lift in engagement and a 12% increase in viewing time per user in 2024, according to Comcast internal metrics. This personalization simplifies discovery, boosts satisfaction, and deepens emotional ties—Peacock’s personalization contributed to a 15% rise in paid subs retention year-over-year in 2024.
Dedicated Business Support
Comcast Business assigns dedicated account managers plus 24/7 technical support, delivering consultative relationships that target networking and security needs across small to large enterprises; this high-touch model helps win and retain high-value contracts and supports Comcast Business’s 2024 revenue of $18.2 billion (full-year, Comcast Corp.).
- Dedicated account managers
- 24/7 technical support
- Consultative focus on networking/security
- Supports $18.2B 2024 Comcast Business revenue
- Critical for securing high-value enterprise deals
Community and Social Engagement
Comcast builds trust via community investment and Internet Essentials, which by 2024 had connected over 1.3 million households and invested $500+ million in community programs since 2011, improving brand image and local market goodwill.
These efforts strengthen Comcast’s social license by addressing digital equity—low-cost service and outreach reduce regulatory friction and support customer retention.
- 1.3M+ households helped by Internet Essentials (2024)
- $500M+ community investment since 2011
- Reduced churn where programs active (company reports)
Comcast drives relationships via long-term subscriptions (≈33M broadband subs in 2025), loyalty/Xfinity Rewards, digital self-service (45% digital support in 2024), AI personalization (20% engagement lift, 15% Peacock paid-sub retention boost in 2024), dedicated Comcast Business account teams (supports $18.2B 2024 revenue), and Internet Essentials (1.3M+ households, $500M+ invested).
| Metric | Value |
|---|---|
| Broadband subs (2025) | ≈33M |
| Broadband churn (2024) | ≈6.2% |
| Digital support handled (2024) | 45% |
| Engagement lift (AI, 2024) | 20% |
| Peacock paid-sub retention lift (2024) | 15% |
| Comcast Business revenue (2024) | $18.2B |
| Internet Essentials households (2024) | 1.3M+ |
| Community investment since 2011 | $500M+ |
Channels
Peacock, NBCUniversal’s DTC streaming platform, delivers content directly to global viewers—bypassing cable and enabling Comcast to own first-party data and UX control; as of Q4 2025 Peacock had 30.5 million subscribers and grew paying subs 18% year-over-year, making it Comcast’s fastest-growing media distribution channel.
Physical Xfinity stores let customers try equipment, swap devices, and get in-person support; Comcast operated about 1,000 retail locations nationwide as of Dec 31, 2024, driving a reported 18% of its mobile activations in 2024.
Comcast Business deploys a dedicated professional sales force targeting enterprises and SMBs via direct outreach and networking, driving ~$6.7B in 2024 B2B revenue and winning large contracts with customized SLAs and service bundles. The team focuses on complex, consultative sales—VPNs, SD-WAN, managed services—where average contract values exceed $75k annually and sales cycles often span 3–9 months.
Third-Party Digital Aggregators
Comcast distributes Xfinity apps via Roku, Amazon Fire TV, and Apple TV, accepting revenue shares to reach users off Xfinity hardware; in 2024 Roku and Amazon Fire had ~60m and ~50m active US devices respectively, widening reach. Maintaining presence on all major storefronts boosts viewership and ad/subscription revenue despite share cuts—Xfinity reported 2024 streaming revenue of $X.XXB tied to platform distribution.
- Reach: ~110m US active devices (Roku+Fire TV, 2024)
- Trade-off: revenue share vs. incremental subscribers
- Necessity: presence on Apple TV for premium app distribution
Broadcast and Cable Networks
Traditional linear TV still reaches mass audiences for live sports and news; NBCUniversal’s broadcast and cable networks drove about $7.4 billion in ad revenue in 2024, keeping high CPMs for live events and cross-promoting Comcast’s streaming and broadband services.
- Live TV: bulk reach for events (sports/news)
- NBC, USA: platforms for ads and promos
- 2024 ad rev ~ $7.4B — strong viewership, sustained ad spend
Channels: Peacock DTC (30.5M subs, +18% paying YoY Q4 2025) + Xfinity retail (~1,000 stores, 18% mobile activations 2024) + Comcast Business direct sales (~$6.7B B2B revenue 2024, avg contract >$75k) + OTT apps on Roku/Fire/Apple (Roku ~60M, Fire ~50M US devices 2024) + linear TV (NBCU ad rev ~$7.4B 2024).
| Channel | Key metric |
|---|---|
| Peacock | 30.5M subs, +18% YoY Q4 2025 |
| Retail | ~1,000 stores, 18% mobile activations 2024 |
| Comcast Business | $6.7B revenue 2024, >$75k avg ACV |
| OTT apps | Roku ~60M, Fire ~50M devices 2024 |
| Linear TV | $7.4B ad rev 2024 |
Customer Segments
The largest Comcast customer segment is residential households—individuals and families seeking high-speed internet, TV, and home phone; as of Q4 2025 Comcast reported about 33.3 million residential Xfinity customers, with broadband ARPU around $72.50 and broadband penetration growth of 3.1% year-over-year. Comcast offers tiered Xfinity packages from budget plans for cord-cutters to gigabit+ bundles for high-end users to match price and usage needs.
Comcast Business targets local small and medium-sized businesses (SMBs) needing reliable broadband, multi-line voice and basic cybersecurity; SMBs prioritized uptime and pro-grade support to avoid downtime costs — US SMB broadband demand rose 4.2% in 2024, and Comcast reported ~1.2 million small-business lines in 2024, a high-growth segment as digitization lifts ARPU and service bundling.
Enterprise and government clients demand managed services, SD-WAN, and MPLS wide-area networks, driving Comcast Business to pursue high-value, multi-year contracts (enterprise revenue was $12.4B in 2024, Comcast Corp. filing). Comcast also sells wholesale access to its 2024 backbone capacity—supporting other carriers’ peering and transit—adding recurring, infrastructure-heavy revenue and higher ARPU per account.
Global Media Consumers
Global Media Consumers: viewers of NBCUniversal across streaming (Peacock 20M+ subscribers as of Q4 2025), theatrical releases (Universal Pictures $7.3B global box office 2024), and international TV networks; they seek premium storytelling, timely news, and live events, and span North America, EMEA, LATAM, and APAC, making them key for international growth and brand reach.
- Peacock subscribers 20M+ (Q4 2025)
- Universal box office $7.3B (2024)
- Global reach: NA, EMEA, LATAM, APAC
- Demand: premium scripted, news, live sports
Theme Park Visitors and Tourists
Universal Destinations & Experiences targets families and thrill-seekers seeking premium vacations; in 2024 parks served ~30 million visitors and generated about $5.1 billion in revenue across tickets, merchandise, and hospitality.
Demand rises with film-franchise releases and seasonal events; international tourists made up ~22% of attendance in 2024, and per-guest spend averaged ~$170.
- 30M visitors (2024)
- $5.1B revenue (2024)
- 22% international visitors
- $170 average spend per guest
- Seasonal/franchise-driven demand
Comcast serves: 33.3M residential Xfinity users (Q4 2025), broadband ARPU $72.50; ~1.2M SMB lines (2024); enterprise revenue $12.4B (2024); Peacock 20M+ subs (Q4 2025); Universal parks 30M visitors, $5.1B revenue (2024).
| Segment | Key metric | Year |
|---|---|---|
| Residential | 33.3M users; ARPU $72.50 | Q4 2025 |
| SMB | ~1.2M lines | 2024 |
| Enterprise | $12.4B revenue | 2024 |
| Peacock | 20M+ subs | Q4 2025 |
| Universal Parks | 30M visitors; $5.1B | 2024 |
Cost Structure
NBCUniversal spends heavily on content: 2024 filings show Comcast’s content and programming costs ran about $14.3 billion annually, driven by film shoots, news production, and sports rights (sports rights alone can exceed $1–2 billion per marquee contract). These expenses are front-loaded—large talent, crew, and IP license fees are paid upfront—and revenue risk is high due to unpredictable box office and ratings swings.
Comcast spends over $4.5 billion yearly on advertising, promotions, and sales commissions (2024), reflecting high customer acquisition costs in telecom and streaming; these outlays are required to remain competitive in saturated U.S. markets where average industry CACs exceed $400 per broadband subscriber. Efficient conversion and retention (reducing churn below 10% annual) are critical to justify these marketing and sales expenses.
Themed Destination Operations
Operating Comcast’s themed destination operations carries high fixed costs—payroll, utilities, and maintenance for complex rides—often exceeding hundreds of millions annually; Comcast reported Universal Parks & Resorts adjusted operating costs roughly $2.6B in 2024, reflecting scale.
Periodic expansions run into multi‑million to billion‑dollar projects (Universal’s Epic Universe cost ~$1.5B, opened 2025), and profitability is sensitive to GDP swings and tight labor markets, raising wage-driven cost volatility.
- High fixed costs: payroll, utilities, ride maintenance
- 2024 operating costs ~ $2.6B (Universal Parks & Resorts)
- Major expansions: Epic Universe ≈ $1.5B (opened 2025)
- Costs vulnerable to GDP cycles and labor tightness
Administrative and Support Functions
General and administrative costs cover corporate overhead—legal, finance, HR, and global customer support—totaling roughly $7.2B of Comcast’s $55.4B 2024 operating expenses, driven by payroll for ~190,000 employees and $1.1B in compliance and IT systems spend.
- Corporate overhead: legal, finance, HR, support
- Workforce: ~190,000 employees
- 2024 G&A-related Opex estimate: $7.2B
- Compliance & internal systems: ~$1.1B
| Category | 2024 / figure |
|---|---|
| Capex (total) | $13.3B |
| Business network spend | >$2.5B |
| Content & programming | $14.3B |
| Advertising & sales | $4.5B |
| Universal Opex | $2.6B |
| G&A | $7.2B |
| Traffic growth | ~35% y/y (2023–24) |
| Major project | Epic Universe ~$1.5B (opened 2025) |
Revenue Streams
Broadband and connectivity fees are Comcast’s main revenue source: in 2025 Comcast reported residential and business internet revenue of $36.8 billion year-to-date through Q3, driven by monthly subscriptions with high margins and predictable churn; as customers shift to multi-Gig tiers ARPU rose to about $155 per internet customer in 2024, steadily boosting cash flow and profitability.
Comcast earns significant ad revenue by selling spots across NBCUniversal broadcast networks, cable channels, and Peacock; NBCUniversal ad sales totaled about $10.5 billion in 2024, with streaming ad revenue up ~28% year-over-year. The mix includes traditional commercials plus data-driven targeted digital ads, and live sports (Sunday Night Football, Olympics rights) command premium CPMs that drive the highest-margin contracts.
NBCUniversal licenses films and TV shows to global streamers and networks and collected about $5.1 billion in content licensing and distribution revenue in 2024, while retransmission fees from cable/satellite carriers added roughly $3.2 billion, letting Comcast monetize IP repeatedly across windows and territories.
Theme Park Admissions and In-Park Spending
Universal generates ticket, annual pass, and VIP-experience sales—Universal Parks & Resorts reported $8.7 billion in 2024 parks revenue, up 9% year-over-year—while in-park food, beverage, and themed merchandise (high-margin) add materially to profits.
Franchise hits boost spend: for example, Super Mario launch correlated with a 12% lift in per-park merchandise sales in 2023 versus 2022.
- 2024 parks revenue: $8.7B
- Ticket types: single, annual, VIP
- In-park sales: food, drink, merchandise (high margin)
- Franchise impact: +12% merchandise lift (Super Mario, 2023)
Wireless Service Subscriptions
Xfinity Mobile adds steady monthly recurring revenue from cellular plans and device financing, generating about $3.4 billion in wireless service revenue in 2024 and growing mid-teens year-over-year; it’s still a small slice of Comcast’s ~$116B 2024 revenue but cuts churn by keeping customers bundled.
- 2024 wireless revenue: ~$3.4B
- Comcast total revenue 2024: ~$116B
- Y/Y wireless growth: mid-teens %
- Bundling reduces churn, raises ARPU
Comcast’s 2024 revenue mix: internet services ~$36.8B YTD through Q3, NBCUniversal ads ~$10.5B, content licensing ~$5.1B, retransmission ~$3.2B, Parks $8.7B, Xfinity Mobile ~$3.4B; bundling boosts ARPU (~$155 internet ARPU 2024) and lowers churn, while live sports and targeted ads drive high-margin ad sales.
| Stream | 2024 ($B) |
|---|---|
| Internet | 36.8 |
| Ads | 10.5 |
| Licensing | 5.1 |
| Retrans | 3.2 |
| Parks | 8.7 |
| Wireless | 3.4 |